Home > Income Statement > SUNTECK REALTY

SUNTECK REALTY
Income Statement

SUNTECK REALTY is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUNTECK REALTY
Please provide your vote to see the results

SUNTECK REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹513 Cr₹614 Cr₹560 Cr₹857 Cr₹888 Cr
     Revenue from property development ₹439 Cr₹553 Cr₹510 Cr₹849 Cr-
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹74 Cr₹61 Cr₹50 Cr₹7.79 Cr₹888 Cr
Less: Excise Duty -----
Operating Income (Net) ₹513 Cr₹614 Cr₹560 Cr₹857 Cr₹888 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-605 Cr₹133 Cr₹-112 Cr₹9.60 Cr₹150 Cr
Cost of Construction and Development ₹634 Cr₹165 Cr₹212 Cr₹383 Cr₹196 Cr
     Opening Raw Materials ₹2.03 Cr₹5.95 Cr₹0.86 Cr₹1.95 Cr₹11 Cr
     Cost of Land & Construction Materials ₹196 Cr₹77 Cr₹106 Cr₹80 Cr₹136 Cr
     Closing Stock ₹5.93 Cr₹2.03 Cr₹5.95 Cr₹0.86 Cr₹1.95 Cr
     Cost of Constructed property Sold -----
     Development Rights ---₹302 Cr₹37 Cr
     Other Construction Expenses ₹441 Cr₹84 Cr₹112 Cr₹605 Cr₹87 Cr
Power & Fuel Cost ₹2.15 Cr₹1.92 Cr₹4.30 Cr₹1.12 Cr₹0.77 Cr
     Electricity & Power ₹2.15 Cr₹1.92 Cr₹4.30 Cr₹1.12 Cr₹0.77 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹53 Cr₹38 Cr₹42 Cr₹12 Cr₹9.77 Cr
     Salaries, Wages & Bonus ₹51 Cr₹37 Cr₹40 Cr₹11 Cr₹8.60 Cr
     Contributions to EPF & Pension Funds ₹1.70 Cr₹1.17 Cr₹0.77 Cr₹0.42 Cr₹0.34 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.16 Cr₹0.62 Cr₹0.07 Cr₹0.16 Cr
     Other Employees Cost --₹0.58 Cr₹0.67 Cr₹0.67 Cr
Operating Expenses ₹230 Cr₹69 Cr₹153 Cr₹6.10 Cr₹65 Cr
     Sub-contracted / Out sourced services ₹228 Cr₹67 Cr₹150 Cr-₹65 Cr
     Processing Charges -----
     Repairs and Maintenance ₹1.37 Cr₹2.02 Cr₹2.74 Cr₹6.10 Cr₹0.26 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹67 Cr₹38 Cr₹42 Cr₹34 Cr₹20 Cr
     Rent , Rates & Taxes ₹15 Cr₹6.82 Cr₹5.12 Cr₹5.11 Cr₹2.51 Cr
     Insurance ₹2.08 Cr₹1.34 Cr₹0.78 Cr₹0.24 Cr₹0.21 Cr
     Printing and stationery -----
     Professional and legal fees ₹38 Cr₹19 Cr₹19 Cr₹27 Cr₹17 Cr
     Other Administration ₹12 Cr₹10 Cr₹17 Cr₹1.57 Cr₹0.96 Cr
Selling and Distribution Expenses ₹29 Cr₹22 Cr₹33 Cr₹24 Cr₹15 Cr
     Advertisement & Sales Promotion ₹29 Cr₹22 Cr₹22 Cr₹12 Cr₹5.18 Cr
     Sales Commissions & Incentives ---₹0.24 Cr-
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses --₹11 Cr₹11 Cr₹9.76 Cr
Miscellaneous Expenses ₹7.91 Cr₹10 Cr₹18 Cr₹8.55 Cr₹3.85 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹2.11 Cr₹2.97 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.30 Cr₹0.03 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.61 Cr₹8.11 Cr₹15 Cr₹8.55 Cr₹3.85 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹418 Cr₹477 Cr₹392 Cr₹479 Cr₹461 Cr
Operating Profit (Excl OI) ₹95 Cr₹137 Cr₹168 Cr₹378 Cr₹428 Cr
Other Income ₹21 Cr₹17 Cr₹20 Cr₹34 Cr₹9.09 Cr
     Interest Received ₹21 Cr₹17 Cr₹13 Cr₹10 Cr₹4.92 Cr
     Dividend Received --₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹0.06 Cr-₹0.53 Cr
     Provision Written Back ---₹4.40 Cr-
     Foreign Exchange Gains --₹4.31 Cr₹16 Cr₹0.35 Cr
     Others ₹0.04 Cr₹0.14 Cr₹3.45 Cr₹3.13 Cr₹3.28 Cr
Operating Profit ₹116 Cr₹154 Cr₹189 Cr₹413 Cr₹437 Cr
Interest ₹78 Cr₹85 Cr₹81 Cr₹41 Cr₹98 Cr
     InterestonDebenture / Bonds --₹1.85 Cr--
     Interest on Term Loan ₹62 Cr₹76 Cr₹73 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.80 Cr₹1.27 Cr₹1.23 Cr₹2.87 Cr₹6.26 Cr
     Other Interest ₹14 Cr₹6.93 Cr₹5.18 Cr₹38 Cr₹91 Cr
PBDT ₹39 Cr₹69 Cr₹107 Cr₹371 Cr₹339 Cr
Depreciation ₹7.29 Cr₹5.20 Cr₹3.71 Cr₹2.19 Cr₹1.69 Cr
Profit Before Taxation & Exceptional Items ₹31 Cr₹64 Cr₹104 Cr₹369 Cr₹338 Cr
Exceptional Income / Expenses -₹-6.04 Cr---
Profit Before Tax ₹33 Cr₹58 Cr₹103 Cr₹370 Cr₹332 Cr
Provision for Tax ₹7.46 Cr₹16 Cr₹28 Cr₹128 Cr₹108 Cr
     Current Income Tax ₹3.52 Cr₹9.42 Cr₹31 Cr₹126 Cr₹100 Cr
     Deferred Tax ₹4.71 Cr₹6.58 Cr₹5.75 Cr₹1.03 Cr₹7.60 Cr
     Other taxes ₹-0.77 Cr₹0.43 Cr₹-8.64 Cr₹0.97 Cr₹0.23 Cr
Profit After Tax ₹25 Cr₹42 Cr₹75 Cr₹241 Cr₹224 Cr
Extra items -----
Minority Interest --₹-0.84 Cr₹-14 Cr₹-9.81 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹25 Cr₹42 Cr₹74 Cr₹228 Cr₹214 Cr
Adjustments to PAT -----
Profit Balance B/F ₹961 Cr₹933 Cr₹880 Cr₹770 Cr₹577 Cr
Appropriations ₹986 Cr₹975 Cr₹954 Cr₹998 Cr₹791 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹986 Cr₹975 Cr₹954 Cr₹998 Cr₹791 Cr
Equity Dividend % ₹150.00₹150.00₹150.00₹150.00₹150.00
Earnings Per Share ₹1.79₹2.99₹5.27₹16.21₹15.26
Adjusted EPS ₹1.79₹2.99₹5.27₹16.21₹15.26

Compare Income Statement of peers of SUNTECK REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNTECK REALTY ₹6,305.4 Cr -2.8% 1% 43.1% Stock Analytics
DLF ₹217,345.0 Cr -3.3% -7.4% 110.8% Stock Analytics
MACROTECH DEVELOPERS ₹120,454.0 Cr 1.2% 3.6% 168% Stock Analytics
GODREJ PROPERTIES ₹71,428.9 Cr -2.4% 7.5% 92.5% Stock Analytics
THE PHOENIX MILLS ₹54,735.5 Cr -0.9% 7.7% 116.4% Stock Analytics
OBEROI REALTY ₹53,520.4 Cr -1.9% -2.1% 67.4% Stock Analytics


SUNTECK REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNTECK REALTY

-2.8%

1%

43.1%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses